| Continental Airlines Inc | ||||||||
| All units in Millions or Millions USD | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 |
| Income Statement | ||||||||
| Passenger Revenue | 9,308 | 8,457 | 7,907 | 8,179 | 9,042 | 10,235 | 12,003 | 12,995 |
| Regional Affiliate Revenue | 844 | 875 | 970 | 1,311 | 1,572 | 1,831 | 2,221 | 2,214 |
| Total Revenue | 9,899 | 8,969 | 8,511 | 9,001 | 9,899 | 11,208 | 13,128 | 14,232 |
| Wages Salaries & Benefits | 2,875 | 3,021 | 2,959 | 3,056 | 2,819 | 2,649 | 2,875 | 3,127 |
| Aircraft Fuel Expense | 1,393 | 1,229 | 1,084 | 1,319 | 1,587 | 2,443 | 3,034 | 3,354 |
| Depreciation & Amortization | 402 | 467 | 450 | 447 | 415 | 389 | 391 | 413 |
| Net Interest Expense | 164 | 266 | 348 | 374 | 360 | 338 | 270 | 223 |
| Operating Expense | 9,170 | 8,825 | 8,841 | 8,813 | 10,137 | 11,247 | 12,660 | 13,545 |
| Operating Income (Loss) | 729 | 144 | (330) | 188 | (238) | (39) | 468 | 687 |
| Pretax Income (Loss) | 562 | (130) | (649) | 186 | (449) | (68) | 369 | 566 |
| Net Income (Loss) | 342 | (95) | (462) | 28 | (409) | (68) | 343 | 459 |
| Balance Sheet Asset | ||||||||
| Cash & Short-term Investment | 1,395 | 1,102 | 1,280 | 1,430 | 1,458 | 1,957 | 2,484 | 2,903 |
| Restricted Cash & Short-term Investments | 0 | 30 | 62 | 170 | 211 | 241 | 265 | 179 |
| Total Current Assets | 2,459 | 2,144 | 2,278 | 2,586 | 2,824 | 3,427 | 4,129 | 4,561 |
| Total Assets | 9,201 | 9,791 | 10,641 | 10,620 | 10,511 | 10,529 | 11,308 | 12,105 |
| Balance Sheet Liabilities | ||||||||
| Air Traffic Liability | 1,125 | 1,014 | 882 | 957 | 1,157 | 1,475 | 1,712 | 1,967 |
| Current Liability | 2,980 | 2,946 | 2,926 | 2,865 | 3,125 | 3,399 | 3,934 | 4,449 |
| Long-term Debt & Capital Lease Obligations, Less Current Maturities | 3,374 | 4,198 | 5,471 | 5,558 | 5,267 | 5,057 | 4,859 | 4,366 |
| Pension & Post Retirement Benefits | 297 | 296 | 723 | 680 | 1,132 | 1,078 | 1,149 | 534 |
| Retained Earnings (Accumulated deficit) | 1,456 | 1,361 | 910 | 883 | 474 | 406 | (11) | 448 |
| Total Stockholder Equity (deficit) | 1,160 | 1,161 | 767 | 727 | 155 | 226 | 347 | 1,550 |
| Cash Flow Statement | ||||||||
| Net Cash Provided by (Used in) Operating Activity | 906 | 567 | (46) | 342 | 373 | 457 | 1,058 | 1,133 |
| Net Cash Provided by (Used in) Investing Activities | (68) | (774) | (36) | 53 | 53 | 51 | 366 | 760 |
| Net Cash Provided by (Used in) Financing activities | (663) | 174 | 204 | 15 | (364) | 37 | 292 | 368 |
| Payments on Long-term Debt and Capital Lease Obligation | (707) | (367) | (383) | (549) | (447) | (662) | (948) | (492) |
| Proceeds from Issuance of Long-term Debt | 157 | 436 | 596 | 559 | 67 | 436 | 574 | 26 |
| Net Increase (Decrease) in Cash | 175 | (381) | 122 | 185 | 62 | 545 | 400 | 5 |
| Operating Statistics | ||||||||
| Regional Passengers | 8 | 8 | 9 | 11 | 14 | 16 | 18 | 18 |
| Regional ASM | 4,735 | 5,437 | 6,219 | 8,425 | 10,410 | 11,973 | 13,251 | 12,599 |
| Regional RPM | 87 | 3,388 | 3,952 | 5,769 | 7,417 | 8,938 | 10,325 | 9,856 |
| Mainline Passengers | 48 | 45 | 42 | 41 | 43 | 45 | 49 | 51 |
| Mainline ASM | 86,100 | 84,485 | 80,122 | 78,385 | 84,672 | 89,647 | 97,667 | 103,139 |
| Mainline RPM | 64,161 | 61,140 | 59,349 | 59,165 | 65,734 | 71,261 | 79,192 | 84,309 |
| Data Source: SEC 10K Filings | ||||||||